Southern First Reports Results for First Quarter of 2009

April 21, 2009

GREENVILLE, SC – April 21, 2009 – Southern First Bancshares, Inc. (NASDAQ:SFST) , holding company for Southern First Bank, NA (also doing business as Greenville First Bank), today announced that net income for the first quarter of 2009 was $487 thousand compared to $747 thousand for the first quarter of 2008 and $370 thousand for the fourth quarter of 2008. The $260 thousand lower net income in the first quarter of 2009 compared to the same period in 2008 is primarily due to higher non-interest expenses and an increase in the provision for loan losses.

In addition, net income increased $117 thousand during the first quarter of 2009 compared to the fourth quarter of 2008 primarily from an additional $116 thousand of net interest income, $72 thousand in noninterest income, and a $461 thousand decrease in the provision for loan losses, partially offset by a $320 thousand increase in noninterest expenses.

We are pleased with the company’s accomplishments during the first quarter of 2009, stated Art Seaver, the company’s CEO. Seaver added, We entered 2009 with a focus to maintain strong capital ratios, aggressively manage the risk in our loan portfolio, and diligently expand our efforts to attract retail transaction account deposits. During the first quarter, all regulatory capital ratios increased as a result of the quarterly earnings and the receipt of $17.3 million related to our participation in the TARP Capital Purchase Program.

While our nonperforming assets to total assets increased from 1.42% at December 31, 2008 to 1.93% at March 31, 2009, we are pleased that our intense focus on credit quality resulted in a 63 basis point decline since year end in loans over 30 days past due. During the first quarter of 2009, our reserve for loan losses increased by $424 thousand to a level of 1.31%. Our first quarter provision for loan losses was $750 thousand while first quarter net charge-offs were $327 thousand. Non-performing assets at March 31, 2009 consisted of $9.8 million of non-performing loans and $3.8 million of other real estate owned, Seaver commented.

New retail deposit activity is another bright spot during the first quarter. As a result of the company’s focus on retail transaction accounts and the opening of two retail branch offices in 2008, we have seen strong new account activity and have improved the overall mix of our funding base. During the first quarter of 2009, the company opened $8.6 million in new transaction accounts compared with new transaction accounts of $4.1 million during the first quarter of 2008. This activity enabled the company to reduce higher cost certificates of deposit and contributed to the improvement in net interest margin.

Our net interest margin was 2.72% for the first quarter of 2009 which is slightly less than the 2.82% margin for the first quarter of 2008, but has improved compared to the 2.61% margin for the fourth quarter of 2008. We are pleased that our margin has also increased during each month of 2009. The improving margin is primarily due to our certificates of deposits which are continuing to reprice down to the current rates being offered, Seaver added.

Total assets were $705.0 million at March 31, 2009, a 3.1% increase over total assets of $684.0 million at March 31, 2008. Total loans were $566.4 million as of March 31, 2009, a 5.5% increase over first quarter 2008 loans. Total assets increased 1.7% since December 31, 2008. The modest increase in first quarter assets is primarily a result of an increase in our cash and investment portfolio of $10.4 million. During the first quarter of 2009, our deposits increased $5.3 million, our borrowings declined $10.0 million and our capital increased $18.2 million.

The Company’s book value per common share was $13.85 as of March 31, 2009, while the closing stock price on that day was $5.61 per share.

SUMMARY CONSOLIDATED FINANCIAL DATA

Our summary consolidated financial data as of and for the three months ended March 31, 2009 and 2008 have not been audited but, in the opinion of our management, contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly our financial position and results of operations for such periods in accordance with generally accepted accounting principles.

Three Months Ended
                                             March 31,          December 31,
                                        2009           2008          2008

Summary Results of Operations Data:
        Interest income                $8,895         $10,342        $9,508
        Interest expense                4,434           5,948         5,163
          Net interest income           4,461           4,394         4,345
        Provision for loan losses         750             600         1,211
          Net interest income after
           provision for loan losses    3,711           3,794         3,134
        Noninterest income                414             311           342
        Noninterest expense             3,430           2,986         3,110
          Income before taxes             695           1,119           366
        Income tax expense (benefit)      208             372            (4)
          Net income                      487             747           370
        Preferred stock dividend
     
    to be paid                        78               –             –
        Net income available to common
         shareholders                    $409            $747          $370

Per Share Data:
        Net income per common share,
         basic                          $0.12           $0.25         $0.12
        Net income per common share,
         diluted                        $0.12           $0.23         $0.12
        Common book value per share    $13.85          $13.25        $13.07

Weighted average common shares outstanding:
        Basic                           3,045           2,965         3,037
        Diluted                         3,054           3,186         3,144
      Performance Ratios:
        Return on average assets (1)    0.28%           0.46%         0.21%
        Return on average equity (1)    4.29%           7.66%         3.83%
        Net interest margin (1)         2.72%           2.81%         2.61%
        Efficiency ratio (2)           70.23%          62.70%        64.33%

Growth Ratios and Other Data:
        Percentage change in net income
         available to common shareholders
         from the same period of the
         previous year                (45.16)%        (22.07)%      (51.87)%
        Percentage change in diluted
         net income per common share
         from the same period of the
         previous year                (47.83)%        (20.69)%      (50.00)%

  (1) Annualized for the three month period.
  (2) Computed by dividing noninterest expense by the sum of net interest income, excluding the gain on sale and impairment charge on securities and real estate activity, and noninterest income.

SUMMARY CONSOLIDATED FINANCIAL DATA, CONTINUED

                                           At March 31,     At December 31,
                                       2009            2008         2008
Summary Balance Sheet Data:
        Assets                       $705,004        $684,017      $692,979
        Investment securities          96,445         100,561        85,412
        Loans (2)                     566,394         536,822       566,607
        Allowance for loan losses       7,429           6,224         7,005
        Deposits                      474,797         469,061       469,537
        Other borrowings              154,675         157,695       164,675
        Junior subordinated debentures 13,403          13,403        13,403
        Shareholders’ equity           57,973          39,417        39,786

Asset Quality Ratios:
        Nonperforming loans, past due
         and restructured loans to
         total loans (2)                2.40%           0.55%         1.73%
   &nbs
p;    Nonperforming assets, past due
         and restructured loans to
         total assets                   1.93%           0.74%         1.42%
        Net charge-offs year to date
         to average total loans (1)(2)  0.23%           0.10%         0.35%
        Allowance for loan losses to
         nonperforming loans           76.01%         210.52%        91.00%
        Allowance for loan losses to
         total loans (2)                1.31%           1.16%         1.24%

Capital Ratios:
        Average equity to average
         assets                         6.53%           6.02%         5.73%
        Leverage ratio                 10.20%           8.00%         7.70%
        Tier 1 risk-based capital
         ratio                         12.20%           9.40%         9.20%
        Total risk-based capital
         ratio                         13.40%          10.50%        10.40%

Growth Ratios and Other Data:
        Percentage change in assets     3.07%
        Percentage change in loans (2)  5.35%
        Percentage change in deposits   1.22%
        Percentage change in equity    47.08%
        Loans to deposits ratio (2)   119.29%

      (1) Annualized for the three month periods.
      (2) Includes nonperforming loans.

 

For more information go to:  www.southernfirst.com