Southern First Reports Results for Third Quarter of 2009

October 21, 2009

GREENVILLE, SC – October 20, 2009 – Southern First Bancshares, Inc. (NASDAQ:SFST) , holding company for Southern First Bank, NA (also doing business as Greenville First Bank), today announced that net income for the third quarter of 2009 was $424 thousand compared to a net loss of $126 thousand for the third quarter of 2008. The $550 thousand increase is primarily due to a $1.8 million impairment charge on Fannie Mae stock during the third quarter of 2008, partially offset by increases of $435 thousand in the provision for loan losses, $825 thousand in noninterest expenses, and $257 thousand in income tax expense during the third quarter of 2009 compared to the same period in 2008.

Net income for the nine months ended September 30, 2009 was $1.3 million compared to net income of $1.5 million for the first nine months in 2008.

The economic recession and difficult banking environment continue to negatively impact our company’s earnings, stated Art Seaver, the company’s CEO. Despite higher credit costs and absorbing an additional $700 thousand in FDIC insurance premiums, our company generated $1.3 million in earnings for the first nine months of 2009 and made significant progress on our strategic goals of maintaining strong capital ratios, managing credit risk, and growing retail deposits. In addition, the 33% increase in noninterest income, excluding the prior year impairment charge, strengthened the core earnings of our company.

During the first nine months of 2009, all regulatory capital ratios have increased as a result of current year earnings and the company’s $17.3 million participation in the TARP Capital Purchase Program. With an average equity-to-assets ratio of 7.67% and a total risk-based capital ratio of 13.3%, the company’s capital ratios far exceed the regulatory requirements for a well capitalized institution.

While nonperforming assets as a percentage of total assets has increased from 1.42% at December 31, 2008 to 1.91% at September 30, 2009, the number of additional loans that are being placed on nonaccrual each quarter is declining. The primary reason for the higher percentage of nonperforming assets in 2009 relates to the increase in other real estate owned. The time required to foreclose and sell these properties continues to lengthen due to the soft real estate market. Nonperforming assets at September 30, 2009 consisted of $9.9 million of nonperforming loans and $4.1 million of other real estate owned. During the first nine months of 2009, the company increased its provision for loan losses to $2.8 million compared to $2.0 million during the first nine months of 2008. The company’s reserve for loan losses increased to $7.9 million or 1.39% of loans at September 30, 2009.

Deposits have increased $25.3 million during the first nine months of 2009 to $494.8 million, representing an annualized growth rate of 7.2%. The opening of two branch offices in 2008 combined with the opening of our Columbia regional office in August 2009, has expanded the retail presence of the company in both the Greenville and Columbia markets and resulted in strong momentum in new account activity. During the first nine months of 2009, retail deposits increased $41.3 million while out-of-market deposits declined $16.1 million.

Our net interest margin was 2.86% for the third quarter of 2009, a decrease from the 2.94% margin for the third quarter of 2008, and a 5 basis point decline from the 2.91% margin for the second quarter of 2009. Our margin for the third quarter of 2009 was negatively impacted by lower loan income a result of additional loans being placed on nonaccrual and an increase in our lower earning investment portfolio. The decline in our deposit rates offset a portion of the decrease in asset yields as our certificates of deposit continue to reprice down to the current market rates.

In addition, our noninterest income has increased $120 thousand in the third quarter of 2009 to $533 thousand compared to $413 thousand for the same period in 2008, excluding the impairment charge. The increase is primarily due to additional income related to loan origination fees, service charges on deposit accounts, and bank owned life insurance. For the first nine months of 2009, noninterest income increased $367 thousand to $1.5 million compared to $1.1 million, excluding the impairment charge, for the first nine months of 2008.

Total assets were $732.7 million at September 30, 2009, a 5.2% increase over total assets of $696.6 million at September 30, 2008. Total loans were $569.7 million as of September 30, 2009, a 1.5% increase over the same period of 2008. Total assets increased 5.7% since December 31, 2008, primarily resulting from an increase in our cash and investment portfolio of $27.4 million. During the same period, our deposits increased $25.3 million, our borrowings decreased $5.3 million and our capital increased $20.5 million.

The Company’s book value per common share was $14.56 as of September 30, 2009, while the closing stock price on that day was $8.08 per share.

SUMMARY CONSOLIDATED FINANCIAL DATA

  Our summary consolidated financial data as of and for the three and nine
  months ended September 30, 2009 and 2008 has not been audited but, in the
  opinion of our management, contain all adjustments (consisting of only
  normal recurring adjustments) necessary to present fairly our financial
  position and results of operations for such periods in accordance with
  generally accepted accounting principles.

                              Three Months                  Nine Months
                           Ended September 30,          Ended September 30,
                            2009         2008            2009         2008
                            (Dollars in thousands, except per share data)

  Summary Results of
   Operations Data:
   Interest income       $ 9,115    $  10,059       $  27,092    $  30,705

   Interest expense        4,165        5,216          12,762       16,690

     Net interest income   4,950        4,843          14,330       14,015
   Provision for loan
    losses                 1,085          650           2,810        1,950
     Net interest income
      after provision for
      loan losses          3,865        4,193          11,520
       12,065
   Noninterest income
    (loss)                   533       (1,427)          1,466         (741)
   Noninterest expense     3,865        3,040          11,258        9,212
     Income (loss) before    533         (274)          1,728        2,112
      taxes
   Income tax expense        109         (148)            461          630
    (benefit)
     Net income (loss)       424         (126)          1,267        1,482

    Preferred stock          218            –             512           –
     dividend to be paid
    Dividend accretion       127            –             297           –
     Net income (loss)
      available to common
      shareholders       $    79    $    (126)      $     458    $   1,482
  Per Share Data:
   Net income per        $  0.03    $   (0.04)      $    0.15    $    0.50
    common share,
    basic
   Net income per        $  0.03    $   (0.04)      $    0.15    $    0.47
    common share,
    diluted
   Common book value     $ 14.56    $   12.48       $   14.56    $   12.48
    per share

  Weighted average common
   shares outstanding:
   Basic                   3,049        3,002           3,046        2,985
   Diluted                 3,110        3,002           3,070        3,175

  Performance Ratios:
   Return on average        0.23%       (0.07)%          0.24%        0.29%
    assets (1)
   Return on average        2.80%       (1.29)%          3.08%        5.02%
    equity (1)
   Net interest Margin      2.86%        2.94%           2.84%        2.88%
    (tax-equivalent) (1)
   Efficiency ratio (2)    70.49%       89.00%          71.27%       69.40%

  Growth Ratios and
   Other Data:
   Percentage change in   162.70%     (113.17)%        (69.10)%     (44.41)%
    net income available
    to common shareholders
    from the same period
    of the previous year
   Percentage change in   175.00%     (113.33)%        (68.09)%     (42.68)%
    diluted net income per
    common share from the
    same period of the
    previous year

  (1) Annualized for the three and nine month periods.
  (2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income
.

 

                                         At September 30,  At December 31,

                                          2009       2008          2008
  Summary Balance Sheet Data:
    Assets                             $732,670   $696,566      $692,979
    Federal Funds Sold                   21,963     12,003         8,800
    Investment securities                99,659     90,018        85,412
    Loans (2)                           569,687    561,275       566,607
    Allowance for loan losses             7,916      6,492         7,005
    Deposits                            494,816    477,828       469,537
    Oth
er borrowings                    159,425    161,700       164,675
    Junior subordinated debentures       13,403     13,403        13,403
    Shareholders’ equity                 60,232     37,648        39,786
  Asset Quality Ratios:
    Nonperforming assets, past due
     and restructured loans to total
     loans(2)                              2.45%      0.98%         1.73%
    Nonperforming assets, past due
     and restructured loans to total
     assets                                1.91%      0.79%         1.42%
    Net charge-offs year to date to
     average total loans(1)(2)             0.45%      0.30%         0.35%
    Allowance for loan losses to
     nonperforming loans                  80.15%    188.54%        91.00%
    Allowance for loan losses to
     total loans(2)                        1.39%      1.16%         1.24%
  Capital Ratios:
    Average equity to average assets       7.67%      5.81%         5.73%
    Leverage ratio                         9.90%      7.70%         7.70%
    Tier 1 risk-based capital ratio       12.10%      9.20%         9.20%
    Total risk-based capital ratio        13.30%     10.30%        10.40%

  Growth Ratios and Other Data:
    Percentage change in assets from
     prior year                            5.18%
    Percentage change in net loans from
     prior year(2)                         1.26%
    Percentage change in deposits from
     prior year                            3.56%
    Percentage change in equity from
     prior year                           59.99%
    Loans to deposits ratio(2)           115.13%

  (1) Annualized for the nine month periods.
  (2) Includes nonperforming loans.