HireQuest reports financial results for the second quarter 2021

August 9, 2021

Q2 2021 EPS of $0.20 per Diluted Share, Net Income of $2.7 million, and Adjusted EBITDA of $4.4 million

HireQuest, Inc. (Nasdaq: HQI), a national franchisor of on-demand, temporary, and commercial staffing services, today reported financial results for the second quarter ended June 30, 2021.

Second Quarter 2021 Summary

  • Franchise royalties of $5.5 million compared to $2.6 million in the prior year period, an increase of 106.5%. The branches acquired from LINK and Snelling in the first quarter of 2021 comprised approximately $1.7 million of the revenue.
  • Services revenue, including interest paid on aging accounts receivable, of $256,000 compared to $262,000 in the prior year period, a decrease of 2.3%.
  • Total revenue of $5.7 million compared to $2.9 million in the prior year period, an increase of 96.7%.
  • Net Income, inclusive of miscellaneous income and acquisition-related expenses was $2.7 million, or $0.20 per diluted share, compared to net income of $1.2 million, or $0.09 per share last year.
  • Adjusted EBITDA of $4.4 million compared to $1.8 million in the prior year period.
  • HireQuest launched DriverQuest, a franchise offering focused on providing staffing services to the transportation and logistics industries. DriverQuest is a natural extension to the company’s existing on-demand and commercial staffing offerings providing another avenue of growth for existing and new franchisees. To date over 35 existing franchisees have adopted the offering.
  • HireQuest closed a $63.2 million credit facility comprised of a $60.0 million Revolving Credit Facility and a $3.2 million Term Loan with its existing lender, Truist (formerly BB&T). The new facility replaced the Company’s prior $30 million revolving credit facility.

Subsequent to Quarter End

  • Board of Directors declared a quarterly cash dividend of $0.06 per share of common stock to be paid on September 15, 2021 to shareholders of record as of September 1, 2021.

System-wide sales (a key performance indicator) for the second quarter of 2021 were $88.7 million compared to $44.1 million for the same period in 2020. The increase was due to recovering organic sales from our HireQuest Direct and HireQuest franchisees as well as new sales from the acquired Snelling and Link franchisees. Organic system-wide sales, excluding the acquired Snelling and Link locations, increased 29.5% in the period over the comparable period in 2020.

“Our results this past quarter begin to demonstrate the magnitude of the operating leverage our franchisor structure can generate,” commented Rick Hermanns, HireQuest’s President and Chief Executive Officer. “This is the result of a combination of rebounding performance by our HireQuest Direct and HireQuest franchisees and the addition of our new Snelling and Link franchisees. Our franchisees have done a tremendous job adapting and executing in an incredibly difficult economic environment over the past 12 to 18 months, but they still have a little room to reach their Q2 2019, pre-pandemic, levels. As the economy around the country continues to strengthen with state and local governments easing and ending pandemic-related restrictions and subsidies, our franchisees should benefit.”

“Despite the challenges of the last year our existing franchisees have opened 9 new offices so far in 2021 in addition to the locations acquired as part of the Snelling and Link transactions,” added Mr. Hermanns. “We continue to see opportunities to expand our service offerings as demonstrated by our recently announced launch of DriverQuest, a transportation industry focused staffing offering. Over 35 franchisees have adopted the DriverQuest offering, and we are all excited about the opportunities it opens up for them to service a new, in-demand, industry vertical, significantly expanding our addressable market, especially as businesses seek to accelerate efforts with minimal up-front costs. Strategic expansion beyond our historical core in on-demand and traditional staffing is a key component of HireQuest’s long-term growth strategy. DriverQuest fits nicely into that.”

Second Quarter 2021 Financial Results

The company’s total revenue is calculated by aggregating its revenue derived from franchise royalties and service revenue. Franchise royalties are the royalties earned from franchisees primarily on the basis of their sales to their customers. Service revenue consists of interest charged to franchisees on overdue accounts, license fees and other fees for optional services we provide our franchisees.

Franchise royalties in the second quarter of 2021 were $5.5 million compared to $2.6 million in the year-ago quarter. Organically, excluding the contribution from recently acquired Snelling and LINK branches, franchise royalties increased 40.4%. Service revenue was $256,000 compared to $262,000 in the prior-year quarter, a decrease of 2.3%. Total revenue in the second quarter of 2021 was $5.7 million compared to $2.9 million in the year-ago quarter, an increase of 96.7%.

Selling, general and administrative (“SG&A”) expenses in the second quarter of 2021 were $2.0 million compared to $1.9 million for the second quarter last year. The second quarter of 2021 includes a total of $168,000 in non-recurring fees and expenses related to recent acquisitions.

Net Income in the second quarter of 2021 was $2.7 million, or $0.20 per diluted share, compared to net income of $1.2 million, or $0.09 per diluted share, in the second quarter last year.

Adjusted EBITDA in the second quarter of 2021 was $4.4 million compared to $1.2 million in the second quarter last year.

Balance Sheet and Capital Structure

Cash was $2.2 million as of June 30, 2021, compared to $13.7 million as of December 31, 2020. The decrease reflects the purchase price for Link and Snelling and the subsequent increase in working capital.

Total assets were $69.7 million as of June 30, 2021. Total liabilities were $27.8 million.

On June 15, 2021, the company paid a quarterly cash dividend of $0.06 per share of common stock to shareholders of record as of June 1, 2021. The company intends to pay a $0.06 cash dividend on a quarterly basis, based on its business results and financial position.

Conference Call

HireQuest will hold a conference call to discuss its financial results.

Date:

Monday, August 9, 2021

Time:

4:30 p.m. Eastern time

Toll-free dial-in number:

1-844-602-0380

International dial-in number:

1-862-298-0970

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.

The conference call will be broadcast live and available for replay at https://www.webcaster4.com/Webcast/Page/2359/42421 and via the investor relations section of HireQuest’s website at www.hirequest.com.

A replay of the conference call will be available through August 23, 2021.

Toll Free:

877-481-4010

International:

919-882-2331

Replay Passcode:

42421

About HireQuest

HireQuest, Inc. is a nationwide franchisor that provides on-demand labor and commercial staffing solutions in the light industrial, blue-collar, and commercial segments of the staffing industry for HireQuest Direct, HireQuest, Snelling, and LINK franchised offices across the United States. Through its national network of over 200 franchisee-owned offices in more than 35 states and the District of Columbia, HireQuest provides employment for approximately 60,000 individuals annually that work for thousands of customers in numerous industries including construction, light industrial, manufacturing, hospitality, clerical, medical, travel, and event services. For more information, visit www.hirequest.com.

HireQuest, Inc.
Consolidated Balance Sheets
June 30, 2021 December 31, 2020
(unaudited)
ASSETS
Current assets
Cash

$

2,204,648

$

13,667,434

Accounts receivable, net of allowance for doubtful accounts

35,055,831

21,344,499

Notes receivable

1,519,939

2,178,299

Prepaid expenses, deposits, and other assets

952,620

344,091

Prepaid workers’ compensation

1,417,098

1,434,583

Total current assets

41,150,136

38,968,906

Property and equipment, net

3,837,037

3,193,379

Workers compensation claim payment deposit

935,215

623,452

Deferred tax asset

79,379

Franchise agreements, net

19,511,471

Other intangible assets, net

667,948

342,697

Other assets

381,807

Notes receivable, net of current portion and reserve

3,235,465

5,887,229

Total assets

$

69,719,079

$

49,095,042

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable

$

1,393,011

$

457,490

Term note payable

97,809

Other current liabilities

748,303

1,322,764

Accrued benefits and payroll taxes

3,720,775

743,431

Due to affiliates

89,584

67,398

Due to franchisees

5,396,470

3,228,777

Risk management incentive program liability

1,551,437

858,482

Workers’ compensation claims liability

6,663,971

2,777,734

Total current liabilities

19,661,360

9,456,076

Workers’ compensation claims liability, net of current portion

2,220,373

1,806,334

Deferred tax liability

954,600

Term note payable, net of current portion

3,055,691

Franchisee deposits

1,928,918

1,468,359

Total liabilities

27,820,942

12,730,769

Commitments and contingencies (Note 8)
Stockholders’ equity
Preferred stock – $0.001 par value, 1,000,000 shares authorized; none issued

Common stock – $0.001 par value, 30,000,000 shares authorized; 13,673,166 and 13,628,675 shares issued, respectively

13,673

13,629

Additional paid-in capital

29,380,206

28,811,389

Treasury stock, at cost – 33,092 shares

(146,465

)

(146,465

)

Retained earnings

12,650,723

7,685,720

Total stockholders’ equity

41,898,137

36,364,273

Total liabilities and stockholders’ equity

$

69,719,079

$

49,095,042

HireQuest, Inc.
Consolidated Statements of Income
(unaudited)
Three months ended
June 30, 2021 June 30, 2020
Franchise royalties

$

5,450,506

$

2,639,287

Service revenue

255,822

261,703

Total revenue

5,706,328

2,900,990

Selling, general and administrative expenses

2,040,621

1,931,076

Depreciation and amortization

365,995

32,402

Income from operations

3,299,712

937,512

Other miscellaneous income

126,300

288,837

Interest and other financing expense

(20,317

)

(17,850

)

Net income before income taxes

3,405,695

1,208,499

Provision for income taxes

685,884

51,497

Net income

$

2,719,811

$

1,157,002

Earnings per share
Basic

$

0.20

$

0.09

Diluted

$

0.20

$

0.09

Weighted average shares outstanding
Basic

13,611,207

13,547,950

Diluted

13,863,924

13,549,727

HireQuest, Inc.
Reconciliation of Net Income to Adjusted EBITDA
(unaudited)
Three months ended
June 30, 2021 June 30, 2020
Net income

$

2,719,811

$

1,157,001

Interest expense

20,317

17,850

Provision for income taxes

685,884

51,497

Depreciation and amortization

365,995

32,402

Non-cash compensation

300,781

242,362

WOTC related costs

146,345

103,096

Non-recurring acquisition related charges, net

167,844

Non-recurring charge to notes receivable

151,333

Adjusted EBITDA

$

4,406,977

$

1,755,541